114 George St, Green Island, NY 12183

6 bd · 6 ba · 3,450 sqft · built 1920 · Green Island · MULTI_FAMILY·source listing ↗

$299,000

rent, three ways

OnePercent model (vv1)$3,906/mo

p10–p90 confidence band

HUD Fair Market Rent · 12183 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Albany

Flood risk indexRelatively Low FEMA NRI

Median household income$59,406

Median area rent$1,084/mo

Median home value$138,300

the verdict

1.31%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$299,000

1.31% · rent $3,906

Intrinsic value · income approach

$328,510

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.