12 Ball St, Hoosick Falls, NY 12090

3 bd · 2 ba · 1,992 sqft · built 1821 · Hoosick Falls · SINGLE_FAMILY·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$2,516/mo

p10–p90 confidence band

HUD Fair Market Rent · 12090 · 3BR$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rensselaer

Flood risk indexRelatively Low FEMA NRI

Median household income$68,056

Median area rent$856/mo

Median home value$173,800

the verdict

1.26%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

1.26% · rent $2,516

Intrinsic value · income approach

$294,144

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.