product

markets

method

206 Bay Shore Rd, North Babylon, NY 11703 — $569,999 · 5bd · ~0.8% rule | OnePercent

206 Bay Shore Rd, North Babylon, NY 11703

$569,999

Home·North Babylon 11703·206 Bay Shore Rd, North Babylon, NY 11703

Last confirmed 3 days ago

206 Bay Shore Rd, North Babylon, NY 11703

5 bd · 2 ba · 1,406 sqft · built 1954 · North Babylon · SINGLE_FAMILY·source listing ↗

$569,999

rent, three ways

OnePercent model (vv1)$4,329/mo

p10–p90 confidence band

HUD Fair Market Rent · 11703 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$137,158

Median area rent$1,971/mo

Median home value$521,700

the verdict

0.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$569,999

0.76% · rent $4,329

Intrinsic value · income approach

$680,430

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.