35-05 167th St, Flushing, NY 11358

1 bd · 1 ba · 650 sqft · built 1932 · Flushing · COOP·source listing ↗

$394,999

rent, three ways

OnePercent model (vv1)$2,318/mo

p10–p90 confidence band

HUD Fair Market Rent · 11358 · 1BR$2,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Queens

Flood risk indexRelatively Moderate FEMA NRI

Median household income$88,165

Median area rent$2,112/mo

Median home value$973,600

the verdict

0.59%vs 0.7% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$394,999

0.59% · rent $2,318

Intrinsic value · income approach

$601,284

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.