118 Clinton Ave, Brooklyn, NY 11205

2 bd · 2 ba · 918 sqft · built 1890 · Brooklyn · CONDOS·source listing ↗

$1,150,000

rent, three ways

OnePercent model (vv1)$5,001/mo

p10–p90 confidence band

HUD Fair Market Rent · 11205 · 2BR

$3,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kings

Flood risk indexRelatively Moderate FEMA NRI

Median household income$93,887

Median area rent$2,269/mo

Median home value$917,400

the verdict

0.43%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$1,150,000

0.43% · rent $5,001

Intrinsic value · income approach

$1,271,415

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.