28 Monaco Ave, Elmont, NY 11003

4 bd · 2 ba · 1,260 sqft · built 1949 · Elmont · SINGLE_FAMILY·source listing ↗

$639,900

rent, three ways

OnePercent model (vv1)$3,573/mo

p10–p90 confidence band

HUD Fair Market Rent · 11003 · 4BR

$3,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nassau

Flood risk indexRelatively Low FEMA NRI

Median household income$124,115

Median area rent$2,201/mo

Median home value$599,000

the verdict

0.56%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$639,900

0.56% · rent $3,573

Intrinsic value · income approach

$721,488

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.