19 William St, Mount Vernon, NY 10552

1 bd · 1 ba · 800 sqft · built 1935 · Mount Vernon · COOP·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$2,213/mo

point estimate — add comps for a band

HUD Fair Market Rent · 10552 · 1BR$2,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westchester

Flood risk indexRelatively Low FEMA NRI

Median household income$96,717

Median area rent$1,833/mo

Median home value$363,100

the verdict

1.34%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.34% · rent $2,213

Intrinsic value · income approach

$279,419

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.