Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1054 Cauldwell Ave, Bronx, NY 10456 — $1,200,000 · 8bd · ~0.5% rule | OnePercent

1054 Cauldwell Ave, Bronx, NY 10456

$1,200,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bronx 10456·1054 Cauldwell Ave, Bronx, NY 10456

Last confirmed 3 days ago

1054 Cauldwell Ave, Bronx, NY 10456

8 bd · 4 ba · built 2007 · Bronx · MULTI_FAMILY·source listing ↗

$1,200,000

rent, three ways

OnePercent model (vv1)$5,684/mo

p10–p90 confidence band

HUD Fair Market Rent · 10456 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bronx

Flood risk indexRelatively Low FEMA NRI

Median household income$34,954

Median area rent$1,174/mo

Median home value$361,200

the verdict

0.47%vs 1.2% target

Modeled rent: $5,684/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: —listing

Cap rate: 3.1%
Cash flow: $2,991/mo
Cash-on-cash: -13.0%

financing: 20% down · — (FRED, live) · 30yr

$1,200,000

0.47% · rent $5,684

Intrinsic value · income approach

$966,936

24% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro