Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

615 W 113th St, Manhattan, NY 10025 — $275,000 · ~1.5% rule | OnePercent

615 W 113th St, Manhattan, NY 10025

$275,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Manhattan 10025·615 W 113th St, Manhattan, NY 10025

Last confirmed 3 days ago

615 W 113th St, Manhattan, NY 10025

built 1907 · Manhattan · MULTI_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$4,066/mo

p10–p90 confidence band

HUD Fair Market Rent · 10025 · $2,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

New York

Flood risk indexRelatively Moderate FEMA NRI

Median household income$108,940

Median area rent$2,084/mo

Median home value$1,106,900

the verdict

1.48%vs 1.2% target

wide confidence band

Modeled rent: $4,066/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: $810/molisting

Cap rate: 12.0%
Cash flow: +$1,365/mo
Cash-on-cash: 25.9%

financing: 20% down · — (FRED, live) · 30yr

$275,000

1.48% · rent $4,066

Intrinsic value · income approach

$958,184

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro