Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

60 Riverside Dr, Manhattan, NY 10024 — $425,000 · ~1.5% rule | OnePercent

60 Riverside Dr, Manhattan, NY 10024

$425,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Manhattan 10024·60 Riverside Dr, Manhattan, NY 10024

Last confirmed 3 days ago

60 Riverside Dr, Manhattan, NY 10024

1 ba · built 1965 · Manhattan · COOP·source listing ↗

$425,000

rent, three ways

OnePercent model (vv1)$6,511/mo

p10–p90 confidence band

HUD Fair Market Rent · 10024 · $3,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

New York

Flood risk indexRelatively Moderate FEMA NRI

Median household income$181,560

Median area rent$3,041/mo

Median home value$1,687,800

the verdict

1.53%vs 0.7% target

Modeled rent: $6,511/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: $999/molisting

Cap rate: 12.7%
Cash flow: +$2,339/mo
Cash-on-cash: 28.7%

financing: 20% down · — (FRED, live) · 30yr

$425,000

1.53% · rent $6,511

Intrinsic value · income approach

$1,649,057

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro