Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

180 Thompson St, Manhattan, NY 10012 — $575,000 · ~0.9% rule | OnePercent

180 Thompson St, Manhattan, NY 10012

$575,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Manhattan 10012·180 Thompson St, Manhattan, NY 10012

No photos available

Last confirmed 3 days ago

180 Thompson St, Manhattan, NY 10012

1 ba · built 1920 · Manhattan · COOP·source listing ↗

$575,000

rent, three ways

OnePercent model (vv1)$5,345/mo

p10–p90 confidence band

HUD Fair Market Rent · 10012 · $3,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

New York

Flood risk indexRelatively High FEMA NRI

Median household income$137,106

Median area rent$2,895/mo

Median home value$1,602,800

the verdict

0.93%vs 0.7% target

wide confidence band

Modeled rent: $5,345/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: $872/molisting

Cap rate: 7.2%
Cash flow: +$533/mo
Cash-on-cash: 4.8%

financing: 20% down · — (FRED, live) · 30yr

$575,000

0.93% · rent $5,345

Intrinsic value · income approach

$2,079,700

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro