92 Canal St, New York, NY 10002

2 bd · 1.5 ba · 569 sqft · built 2017 · New York · CONDOS·source listing ↗

$920,000

rent, three ways

OnePercent model (vv1)$5,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 10002 · 2BR$2,510/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

New York

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,386

Median area rent$1,229/mo

Median home value$827,800

the verdict

0.57%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$920,000

0.57% · rent $5,249

Intrinsic value · income approach

$1,146,116

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.