Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

14 Willow St, Toms River, NJ 08757 — $57,500 · 1bd · ~2.9% rule | OnePercent

14 Willow St, Toms River, NJ 08757

$57,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Toms River 08757·14 Willow St, Toms River, NJ 08757

Last confirmed 3 days ago

14 Willow St, Toms River, NJ 08757

1 bd · 1 ba · Toms River · COOP·source listing ↗

$57,500

rent, three ways

OnePercent model (vv1)$1,647/mo

p10–p90 confidence band

HUD Fair Market Rent · 08757 · 1BR$1,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ocean

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,319

Median area rent$1,772/mo

Median home value$285,000

the verdict

2.86%vs 0.7% target

Modeled rent: $1,647/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $486/molisting

Cap rate: 23.2%
Cash flow: +$820/mo
Cash-on-cash: 74.4%

financing: 20% down · — (FRED, live) · 30yr

$57,500

2.86% · rent $1,647

Intrinsic value · income approach

$234,637

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro