Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

17 Pinewood Trl, Brick, NJ 08724 — $74,900 · 1bd · ~2.2% rule | OnePercent

17 Pinewood Trl, Brick, NJ 08724

$74,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Brick 08724·17 Pinewood Trl, Brick, NJ 08724

Last confirmed 3 days ago

17 Pinewood Trl, Brick, NJ 08724

1 bd · 1 ba · Brick · MOBILE·source listing ↗

$74,900

rent, three ways

OnePercent model (vv1)$1,648/mo

p10–p90 confidence band

HUD Fair Market Rent · 08724 · 1BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ocean

Flood risk indexRelatively Moderate FEMA NRI

Median household income$103,127

Median area rent$1,813/mo

Median home value$411,000

the verdict

2.20%vs 1.2% target

Modeled rent: $1,648/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $785/molisting

Cap rate: 17.5%
Cash flow: +$715/mo
Cash-on-cash: 49.8%

financing: 20% down · — (FRED, live) · 30yr

$74,900

2.20% · rent $1,648

Intrinsic value · income approach

$295,424

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro