Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1419 15th Ave, Dorothy, NJ 08317 — $529,900 · 4bd · ~0.5% rule | OnePercent

1419 15th Ave, Dorothy, NJ 08317

$529,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dorothy 08317·1419 15th Ave, Dorothy, NJ 08317

Last confirmed 3 days ago

1419 15th Ave, Dorothy, NJ 08317

4 bd · 2.5 ba · Dorothy · SINGLE_FAMILY·source listing ↗

$529,900

rent, three ways

OnePercent model (vv1)$2,895/mo

p10–p90 confidence band

HUD Fair Market Rent · 08317 · 4BR$2,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Atlantic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$106,696

Median area rent—

Median home value$326,300

the verdict

0.55%vs 1.0% target

Modeled rent: $2,895/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: Nonelisting

Cap rate: 3.6%
Cash flow: $1,080/mo
Cash-on-cash: -10.6%

financing: 20% down · — (FRED, live) · 30yr

$529,900

0.55% · rent $2,895

Intrinsic value · income approach

$522,592

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro