Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

48 Skidmore Trl, Hopatcong, NJ 07843 — $199,900 · 2bd · ~1.1% rule | OnePercent

48 Skidmore Trl, Hopatcong, NJ 07843

$199,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hopatcong 07843·48 Skidmore Trl, Hopatcong, NJ 07843

Last confirmed 3 days ago

48 Skidmore Trl, Hopatcong, NJ 07843

2 bd · 1.5 ba · Hopatcong · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$2,284/mo

p10–p90 confidence band

HUD Fair Market Rent · 07843 · 2BR$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sussex

Flood risk indexRelatively Low FEMA NRI

Median household income$108,651

Median area rent$1,829/mo

Median home value$340,000

the verdict

1.14%vs 1.0% target

Modeled rent: $2,284/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 8.8%
Cash flow: +$448/mo
Cash-on-cash: 11.7%

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.14% · rent $2,284

Intrinsic value · income approach

$346,771

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro