Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

205 Joseph Ln, Mine Hill, NJ 07803 — $445,000 · 3bd · ~0.6% rule | OnePercent

205 Joseph Ln, Mine Hill, NJ 07803

$445,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mine Hill 07803·205 Joseph Ln, Mine Hill, NJ 07803

Last confirmed 3 days ago

205 Joseph Ln, Mine Hill, NJ 07803

3 bd · 2.5 ba · built 1984 · Mine Hill · CONDOS·source listing ↗

$445,000

rent, three ways

OnePercent model (vv1)$2,841/mo

p10–p90 confidence band

HUD Fair Market Rent · 07803 · 3BR$3,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morris

Flood risk indexVery Low FEMA NRI

Median household income$119,583

Median area rent$1,771/mo

Median home value$434,100

the verdict

0.64%vs 0.8% target

Modeled rent: $2,841/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $474/molisting

Cap rate: 4.4%
Cash flow: $608/mo
Cash-on-cash: -7.1%

financing: 20% down · — (FRED, live) · 30yr

$445,000

0.64% · rent $2,841

Intrinsic value · income approach

$438,273

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro