Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

509 Rosalind Rd, Freehold, NJ 07728 — $99,900 · 2bd · ~2.4% rule | OnePercent

509 Rosalind Rd, Freehold, NJ 07728

$99,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Freehold 07728·509 Rosalind Rd, Freehold, NJ 07728

Confirmed 2 days ago

509 Rosalind Rd, Freehold, NJ 07728

2 bd · 1 ba · Freehold · MOBILE·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$2,431/mo

point estimate — add comps for a band

HUD Fair Market Rent · 07728 · 2BR$2,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Monmouth

Flood risk indexRelatively High FEMA NRI

Median household income$114,072

Median area rent$1,955/mo

Median home value$505,400

the verdict

2.43%vs 1.2% target

Modeled rent: $2,431/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $965/molisting

Cap rate: 20.1%
Cash flow: +$1,167/mo
Cash-on-cash: 60.9%

financing: 20% down · — (FRED, live) · 30yr

$99,900

2.43% · rent $2,431

Intrinsic value · income approach

$422,780

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro