Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

22 Easy St, Freehold, NJ 07728 — $169,000 · 2bd · ~1.6% rule | OnePercent

22 Easy St, Freehold, NJ 07728

$169,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Freehold 07728·22 Easy St, Freehold, NJ 07728

Last confirmed 3 days ago

22 Easy St, Freehold, NJ 07728

2 bd · 2 ba · Freehold · MOBILE·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$2,733/mo

p10–p90 confidence band

HUD Fair Market Rent · 07728 · 2BR$2,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Monmouth

Flood risk indexRelatively High FEMA NRI

Median household income$114,072

Median area rent$1,955/mo

Median home value$505,400

the verdict

1.62%vs 1.2% target

Modeled rent: $2,733/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $1,125/molisting

Cap rate: 13.0%
Cash flow: +$981/mo
Cash-on-cash: 30.3%

financing: 20% down · — (FRED, live) · 30yr

$169,000

1.62% · rent $2,733

Intrinsic value · income approach

$477,556

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro