Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

531 Windsor Dr, Palisades Park, NJ 07650 — $639,000 · 2bd · ~0.6% rule | OnePercent

531 Windsor Dr, Palisades Park, NJ 07650

$639,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Palisades Park 07650·531 Windsor Dr, Palisades Park, NJ 07650

Confirmed 2 days ago

531 Windsor Dr, Palisades Park, NJ 07650

2 bd · 3 ba · Palisades Park · CONDOS·source listing ↗

$639,000

rent, three ways

OnePercent model (vv1)$4,013/mo

point estimate — add comps for a band

HUD Fair Market Rent · 07650 · 2BR$2,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$94,743

Median area rent$2,009/mo

Median home value$719,600

the verdict

0.63%vs 0.8% target

Modeled rent: $4,013/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.4%
Cash flow: $880/mo
Cash-on-cash: -7.2%

financing: 20% down · — (FRED, live) · 30yr

$639,000

0.63% · rent $4,013

Intrinsic value · income approach

$791,656

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro