Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

194 Garfield St, Haworth, NJ 07641 — $1,199,000 · 3bd · ~0.3% rule | OnePercent

194 Garfield St, Haworth, NJ 07641

$1,199,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Haworth 07641·194 Garfield St, Haworth, NJ 07641

No photos available

Last confirmed 3 days ago

194 Garfield St, Haworth, NJ 07641

3 bd · 2 ba · Haworth · SINGLE_FAMILY·source listing ↗

$1,199,000

rent, three ways

OnePercent model (vv1)$3,158/mo

p10–p90 confidence band

HUD Fair Market Rent · 07641 · 3BR$3,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexVery Low FEMA NRI

Median household income$236,765

Median area rent$3,501/mo

Median home value$845,300

the verdict

0.26%vs 1.0% target

Modeled rent: $3,158/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 1.1%
Cash flow: $4,930/mo
Cash-on-cash: -21.5%

financing: 20% down · — (FRED, live) · 30yr

$1,199,000

0.26% · rent $3,158

Intrinsic value · income approach

$916,846

31% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro