Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

55 Maywood Ave, Maywood, NJ 07607 — $469,000 · 3bd · ~0.6% rule | OnePercent

55 Maywood Ave, Maywood, NJ 07607

$469,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Maywood 07607·55 Maywood Ave, Maywood, NJ 07607

Last confirmed 3 days ago

55 Maywood Ave, Maywood, NJ 07607

3 bd · 1 ba · Maywood · SINGLE_FAMILY·source listing ↗

$469,000

rent, three ways

OnePercent model (vv1)$2,880/mo

p10–p90 confidence band

HUD Fair Market Rent · 07607 · 3BR$3,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$117,912

Median area rent$1,854/mo

Median home value$533,500

the verdict

0.61%vs 1.0% target

Modeled rent: $2,880/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.2%
Cash flow: $723/mo
Cash-on-cash: -8.0%

financing: 20% down · — (FRED, live) · 30yr

$469,000

0.61% · rent $2,880

Intrinsic value · income approach

$511,270

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro