Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

11 Darlington Ave, Ramsey, NJ 07446 — $850,000 · 6bd · ~0.5% rule | OnePercent

11 Darlington Ave, Ramsey, NJ 07446

$850,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ramsey 07446·11 Darlington Ave, Ramsey, NJ 07446

Last confirmed 3 days ago

11 Darlington Ave, Ramsey, NJ 07446

6 bd · 3.5 ba · Ramsey · MULTI_FAMILY·source listing ↗

$850,000

rent, three ways

OnePercent model (vv1)$4,393/mo

p10–p90 confidence band

HUD Fair Market Rent · 07446 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$160,996

Median area rent$2,245/mo

Median home value$697,300

the verdict

0.52%vs 1.2% target

Modeled rent: $4,393/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 3.4%
Cash flow: $1,865/mo
Cash-on-cash: -11.5%

financing: 20% down · — (FRED, live) · 30yr

$850,000

0.52% · rent $4,393

Intrinsic value · income approach

$983,142

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro