Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2 Washington Rd, Ogdensburg, NJ 07439 — $529,900 · 3bd · ~0.4% rule | OnePercent

2 Washington Rd, Ogdensburg, NJ 07439

$529,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ogdensburg 07439·2 Washington Rd, Ogdensburg, NJ 07439

Last confirmed 3 days ago

2 Washington Rd, Ogdensburg, NJ 07439

3 bd · 2 ba · Ogdensburg · SINGLE_FAMILY·source listing ↗

$529,900

rent, three ways

OnePercent model (vv1)$2,281/mo

p10–p90 confidence band

HUD Fair Market Rent · 07439 · 3BR$2,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sussex

Flood risk indexVery Low FEMA NRI

Median household income$105,551

Median area rent$1,445/mo

Median home value$324,500

the verdict

0.43%vs 1.0% target

Modeled rent: $2,281/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 2.6%
Cash flow: $1,553/mo
Cash-on-cash: -15.3%

financing: 20% down · — (FRED, live) · 30yr

$529,900

0.43% · rent $2,281

Intrinsic value · income approach

$368,865

44% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro