Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2332 Oliver Ct, Mahwah, NJ 07430 — $589,000 · 3bd · ~0.6% rule | OnePercent

2332 Oliver Ct, Mahwah, NJ 07430

$589,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mahwah 07430·2332 Oliver Ct, Mahwah, NJ 07430

Last confirmed 3 days ago

2332 Oliver Ct, Mahwah, NJ 07430

3 bd · 2.5 ba · Mahwah · TOWNHOMES·source listing ↗

$589,000

rent, three ways

OnePercent model (vv1)$3,803/mo

p10–p90 confidence band

HUD Fair Market Rent · 07430 · 3BR$3,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$131,327

Median area rent$2,204/mo

Median home value$606,000

the verdict

0.65%vs 0.9% target

Modeled rent: $3,803/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $739/mo
Cash-on-cash: -6.5%

financing: 20% down · — (FRED, live) · 30yr

$589,000

0.65% · rent $3,803

Intrinsic value · income approach

$611,095

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro