product

markets

method

954 Madison Ave, Elizabeth City, NJ 07201 — $759,000 · 7bd · ~0.7% rule | OnePercent

954 Madison Ave, Elizabeth City, NJ 07201

$759,000

Home·Elizabeth City 07201·954 Madison Ave, Elizabeth City, NJ 07201

Last confirmed 3 days ago

954 Madison Ave, Elizabeth City, NJ 07201

7 bd · 4 ba · Elizabeth City · MULTI_FAMILY·source listing ↗

$759,000

rent, three ways

OnePercent model (vv1)$4,971/mo

p10–p90 confidence band

HUD Fair Market Rent · 07201 · 7BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Union

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,080

Median area rent$1,530/mo

Median home value$467,500

the verdict

0.65%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$759,000

0.65% · rent $4,971

Intrinsic value · income approach

$884,033

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.