832 S 15th St, Newark, NJ 07108

4 bd · 2.5 ba · built 1907 · Newark · SINGLE_FAMILY·source listing ↗

$399,999

rent, three ways

OnePercent model (vv1)$3,071/mo

p10–p90 confidence band

HUD Fair Market Rent · 07108 · 4BR$2,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$36,200

Median area rent$1,131/mo

Median home value$399,400

the verdict

0.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,999

0.77% · rent $3,071

Intrinsic value · income approach

$546,277

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.