Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

43 1/2 Cortland St, Newark, NJ 07105 — $399,000 · 3bd · ~0.6% rule | OnePercent

43 1/2 Cortland St, Newark, NJ 07105

$399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Newark 07105·43 1/2 Cortland St, Newark, NJ 07105

Last confirmed 3 days ago

43 1/2 Cortland St, Newark, NJ 07105

3 bd · 1 ba · Newark · TOWNHOMES·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$2,457/mo

p10–p90 confidence band

HUD Fair Market Rent · 07105 · 3BR$2,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively High FEMA NRI

Median household income$59,847

Median area rent$1,652/mo

Median home value$471,600

the verdict

0.62%vs 0.9% target

Modeled rent: $2,457/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.2%
Cash flow: $625/mo
Cash-on-cash: -8.2%

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.62% · rent $2,457

Intrinsic value · income approach

$453,347

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro