Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

612 W Ridge Mews, Wood Ridge, NJ 07075 — $399,900 · 1bd · ~0.6% rule | OnePercent

612 W Ridge Mews, Wood Ridge, NJ 07075

$399,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wood Ridge 07075·612 W Ridge Mews, Wood Ridge, NJ 07075

Last confirmed 3 days ago

612 W Ridge Mews, Wood Ridge, NJ 07075

1 bd · 1.5 ba · Wood Ridge · CONDOS·source listing ↗

$399,900

rent, three ways

OnePercent model (vv1)$2,415/mo

p10–p90 confidence band

HUD Fair Market Rent · 07075 · 1BR$2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$136,108

Median area rent$1,878/mo

Median home value$566,200

the verdict

0.60%vs 0.8% target

Modeled rent: $2,415/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.1%
Cash flow: $662/mo
Cash-on-cash: -8.6%

financing: 20% down · — (FRED, live) · 30yr

$399,900

0.60% · rent $2,415

Intrinsic value · income approach

$434,546

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro