Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

233 Maple St, Kearny, NJ 07032 — $449,900 · 2bd · ~0.6% rule | OnePercent

233 Maple St, Kearny, NJ 07032

$449,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kearny 07032·233 Maple St, Kearny, NJ 07032

Last confirmed 3 days ago

233 Maple St, Kearny, NJ 07032

2 bd · 2 ba · Kearny · SINGLE_FAMILY·source listing ↗

$449,900

rent, three ways

OnePercent model (vv1)$2,896/mo

p10–p90 confidence band

HUD Fair Market Rent · 07032 · 2BR$2,510/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hudson

Flood risk indexVery High FEMA NRI

Median household income$79,154

Median area rent$1,720/mo

Median home value$459,400

the verdict

0.64%vs 1.0% target

Modeled rent: $2,896/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.5%
Cash flow: $595/mo
Cash-on-cash: -6.9%

financing: 20% down · — (FRED, live) · 30yr

$449,900

0.64% · rent $2,896

Intrinsic value · income approach

$541,633

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro