Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

786-788 Lk, Newark, NJ 07004 — $699,900 · 7bd · ~0.8% rule | OnePercent

786-788 Lk, Newark, NJ 07004

$699,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Newark 07004·786-788 Lk, Newark, NJ 07004

Last confirmed 3 days ago

786-788 Lk, Newark, NJ 07004

7 bd · 3 ba · Newark · SINGLE_FAMILY·source listing ↗

$699,900

rent, three ways

OnePercent model (vv1)$5,320/mo

p10–p90 confidence band

HUD Fair Market Rent · 07004 · 7BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively High FEMA NRI

Median household income$115,980

Median area rent$2,656/mo

Median home value$688,500

the verdict

0.76%vs 1.0% target

Modeled rent: $5,320/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.7%
Cash flow: $243/mo
Cash-on-cash: -1.8%

financing: 20% down · — (FRED, live) · 30yr

$699,900

0.76% · rent $5,320

Intrinsic value · income approach

$929,662

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro