product

markets

method

98 White Tail Ln, Starksboro, VT 05487 — $535,000 · 3bd · ~0.5% rule | OnePercent

98 White Tail Ln, Starksboro, VT 05487

$535,000

Home·Starksboro 05487·98 White Tail Ln, Starksboro, VT 05487

Last confirmed 3 days ago

98 White Tail Ln, Starksboro, VT 05487

3 bd · 1.5 ba · 1,994 sqft · built 2006 · Starksboro · SINGLE_FAMILY·source listing ↗

$535,000

rent, three ways

OnePercent model (vv1)$2,711/mo

p10–p90 confidence band

HUD Fair Market Rent · 05487 · 3BR

$2,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Addison

Flood risk indexRelatively Low FEMA NRI

Median household income$76,750

Median area rent$1,306/mo

Median home value$265,000

the verdict

0.51%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$535,000

0.51% · rent $2,711

Intrinsic value · income approach

$410,990

30% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.