120 Flood Rd, Plymouth, ME 04969

2 bd · 1 ba · 648 sqft · Plymouth · SINGLE_FAMILY·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,745/mo

p10–p90 confidence band

HUD Fair Market Rent · 04969 · 2BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Penobscot

Flood risk indexVery Low FEMA NRI

Median household income$61,964

Median area rent—

Median home value$207,100

the verdict

2.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.91% · rent $1,745

Intrinsic value · income approach

$192,254

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.