Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6 Brook Rd, Belgrade, ME 04917 — $189,000 · ~0.7% rule | OnePercent

6 Brook Rd, Belgrade, ME 04917

$189,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Belgrade 04917·6 Brook Rd, Belgrade, ME 04917

Last confirmed 3 days ago

6 Brook Rd, Belgrade, ME 04917

1 ba · 460 sqft · Belgrade · SINGLE_FAMILY·source listing ↗

$189,000

rent, three ways

OnePercent model (vv1)$1,357/mo

p10–p90 confidence band

HUD Fair Market Rent · 04917 · $930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Kennebec

Flood risk indexRelatively Low FEMA NRI

Median household income$88,338

Median area rent$857/mo

Median home value$312,200

the verdict

0.72%vs 1.0% target

wide confidence band

Modeled rent: $1,357/morent estimate
Property tax: —listing
Insurance: $1,242/yrstate avg
HOA: Nonelisting

Cap rate: 4.8%
Cash flow: $200/mo
Cash-on-cash: -5.5%

financing: 20% down · — (FRED, live) · 30yr

$189,000

0.72% · rent $1,357

Intrinsic value · income approach

$257,543

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro