49 Oakridge Dr, Londonderry, NH 03053

2 bd · 1.5 ba · 1,420 sqft · built 1977 · Londonderry · TOWNHOMES·source listing ↗

$349,900

rent, three ways

OnePercent model (vv1)

$2,758/mo

p10–p90 confidence band

HUD Fair Market Rent · 03053 · 2BR$2,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rockingham

Flood risk indexRelatively Low FEMA NRI

Median household income$134,038

Median area rent$1,838/mo

Median home value$507,600

the verdict

0.79%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$349,900

0.79% · rent $2,758

Intrinsic value · income approach

$523,171

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.