product

markets

method

364 Orchard Woods Dr, North Kingstown, RI 02874 — $965,000 · 4bd · ~0.4% rule | OnePercent

364 Orchard Woods Dr, North Kingstown, RI 02874

$965,000

Home·North Kingstown 02874·364 Orchard Woods Dr, North Kingstown, RI 02874

Last confirmed 3 days ago

364 Orchard Woods Dr, North Kingstown, RI 02874

4 bd · 2.5 ba · 2,715 sqft · built 1997 · North Kingstown · SINGLE_FAMILY·source listing ↗

$965,000

rent, three ways

OnePercent model (vv1)$3,590/mo

p10–p90 confidence band

HUD Fair Market Rent · 02874 · 4BR$2,700/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$159,861

Median area rent$1,774/mo

Median home value$713,700

the verdict

0.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$965,000

0.37% · rent $3,590

Intrinsic value · income approach

$999,036

3% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.