product

markets

method

162 Captain Chase Rd, Dennis Port, MA 02639 — $189,000 · 1bd · ~0.9% rule | OnePercent

162 Captain Chase Rd, Dennis Port, MA 02639

$189,000

Home·Dennis Port 02639·162 Captain Chase Rd, Dennis Port, MA 02639

Last confirmed 3 days ago

162 Captain Chase Rd, Dennis Port, MA 02639

1 bd · 1 ba · 271 sqft · built 1950 · Dennis Port · CONDOS·source listing ↗

$189,000

rent, three ways

OnePercent model (vv1)$1,620/mo

p10–p90 confidence band

HUD Fair Market Rent · 02639 · 1BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Barnstable

Flood risk indexRelatively Moderate FEMA NRI

Median household income$72,567

Median area rent$1,496/mo

Median home value$514,200

the verdict

0.86%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$189,000

0.86% · rent $1,620

Intrinsic value · income approach

$354,867

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.