35 Jewett St, Newton, MA 02458

5 bd · 2.5 ba · 3,014 sqft · built 1898 · Newton · CONDOS·source listing ↗

$1,499,900

rent, three ways

OnePercent model (vv1)$5,927/mo

p10–p90 confidence band

HUD Fair Market Rent · 02458 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$153,520

Median area rent$2,154/mo

Median home value$1,136,100

the verdict

0.40%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$1,499,900

0.40% · rent $5,927

Intrinsic value · income approach

$1,395,476

7% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.