43 Toscano Way, Randolph, MA 02368

3 bd · 3.5 ba · 2,840 sqft · built 2024 · Randolph · CONDOS·source listing ↗

$729,000

rent, three ways

OnePercent model (vv1)$5,587/mo

wide honest range — HUD/comp anchors · $2,916–$5,587

HUD Fair Market Rent · 02368 · 3BR$3,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Norfolk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$109,665

Median area rent$2,103/mo

Median home value$496,800

the verdict

0.77%⚠vs 0.8% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$729,000

0.77% · unverified

Intrinsic value · income approach

$869,202

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.