7 Bradford Ct, Marblehead, MA 01945

2 bd · 2.5 ba · 1,296 sqft · built 1966 · Marblehead · SINGLE_FAMILY·source listing ↗

$635,000

rent, three ways

OnePercent model (vv1)$3,687/mo

p10–p90 confidence band

HUD Fair Market Rent · 01945 · 2BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$179,583

Median area rent$1,764/mo

Median home value$942,200

the verdict

0.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$635,000

0.58% · rent $3,687

Intrinsic value · income approach

$873,040

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.