1265 Elm St, Clarkston, WA 99403

1 bd · 1 ba · 400 sqft · built 1965 · Clarkston · MOBILE·source listing ↗

$13,000

rent, three ways

OnePercent model (vv1)$1,261/mo

p10–p90 confidence band

HUD Fair Market Rent · 99403 · 1BR

$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Asotin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,482

Median area rent$1,036/mo

Median home value$325,300

the verdict

9.70%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$13,000

9.70% · rent $1,261

Intrinsic value · income approach

$212,846

94% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.