81 Morrow St, Endicott, WA 99125

3 bd · 2 ba · 1,680 sqft · built 1998 · Endicott · MOBILE·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,342/mo

p10–p90 confidence band

HUD Fair Market Rent · 99125 · 3BR

$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Whitman

Flood risk indexRelatively Moderate FEMA NRI

Median household income$52,569

Median area rent$878/mo

Median home value$195,800

the verdict

1.04%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.04% · rent $2,342

Intrinsic value · income approach

$225,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.