3111 28th Street Ct, Tacoma, WA 98443

2 bd · 1 ba · 1,344 sqft · built 1970 · Tacoma · MOBILE·source listing ↗

$119,950

rent, three ways

OnePercent model (vv1)$2,217/mo

p10–p90 confidence band

HUD Fair Market Rent · 98443 · 2BR$1,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pierce

Flood risk indexRelatively High FEMA NRI

Median household income$105,035

Median area rent$1,823/mo

Median home value$519,100

the verdict

1.85%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$119,950

1.85% · rent $2,217

Intrinsic value · income approach

$480,658

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.