product

markets

method

2210 Old Highway 99 S Rd, Mount Vernon, WA 98273 — $20,000 · 3bd · ~9.3% rule | OnePercent

2210 Old Highway 99 S Rd, Mount Vernon, WA 98273

$20,000

Home·Mount Vernon 98273·2210 Old Highway 99 S Rd, Mount Vernon, WA 98273

Confirmed 2 days ago

2210 Old Highway 99 S Rd, Mount Vernon, WA 98273

3 bd · 2 ba · 924 sqft · built 1983 · Mount Vernon · MOBILE·source listing ↗

$20,000

rent, three ways

OnePercent model (vv1)$1,851/mo

point estimate — add comps for a band

HUD Fair Market Rent · 98273 · 3BR$2,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Skagit

Flood risk indexRelatively High FEMA NRI

Median household income$76,717

Median area rent$1,287/mo

Median home value$492,300

the verdict

9.25%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$20,000

9.25% · rent $1,851

Intrinsic value · income approach

$459,738

96% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.