Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15209 Sunwood Blvd, Tukwila, WA 98188 — $315,000 · 2bd · ~0.6% rule | OnePercent

15209 Sunwood Blvd, Tukwila, WA 98188

$315,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Tukwila 98188·15209 Sunwood Blvd, Tukwila, WA 98188

Last confirmed 3 days ago

15209 Sunwood Blvd, Tukwila, WA 98188

2 bd · 1 ba · 993 sqft · built 1980 · Tukwila · CONDOS·source listing ↗

$315,000

rent, three ways

OnePercent model (vv1)$1,824/mo

p10–p90 confidence band

HUD Fair Market Rent · 98188 · 2BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

King

Flood risk indexVery High FEMA NRI

Median household income$76,438

Median area rent$1,678/mo

Median home value$456,400

the verdict

0.58%vs 0.8% target

Modeled rent: $1,824/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: $533/molisting

Cap rate: 3.8%
Cash flow: $603/mo
Cash-on-cash: -10.0%

financing: 20% down · — (FRED, live) · 30yr

$315,000

0.58% · rent $1,824

Intrinsic value · income approach

$400,444

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro