7836 NE 14th St, Medina, WA 98039

4 bd · 2 ba · 3,090 sqft · built 1953 · Medina · SINGLE_FAMILY·source listing ↗

$3,750,000

rent, three ways

OnePercent model (vv1)$7,335/mo

p10–p90 confidence band

HUD Fair Market Rent · 98039 · 4BR

$4,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

King

Flood risk indexRelatively Moderate FEMA NRI

Median household income$250,001

Median area rent$3,501/mo

Median home value$2,000,001

the verdict

0.20%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$3,750,000

0.20% · rent $7,335

Intrinsic value · income approach

$6,658,465

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.