61209 Parrell Rd, Bend, OR 97702

3 bd · 2.5 ba · 1,413 sqft · Bend · TOWNHOMES·source listing ↗

$399,995

rent, three ways

OnePercent model (vv1)$3,124/mo

p10–p90 confidence band

HUD Fair Market Rent · 97702 · 3BR$2,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Deschutes

Flood risk indexRelatively High FEMA NRI

Median household income$96,112

Median area rent$1,994/mo

Median home value$695,500

the verdict

0.78%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$399,995

0.78% · rent $3,124

Intrinsic value · income approach

$697,017

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.