Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

22022 Highway 140, Dairy, OR 97625 — $480,000 · 3bd · ~0.6% rule | OnePercent

22022 Highway 140, Dairy, OR 97625

$480,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dairy 97625·22022 Highway 140, Dairy, OR 97625

Last confirmed 4 days ago

22022 Highway 140, Dairy, OR 97625

3 bd · 2 ba · 1,980 sqft · built 1936 · Dairy · SINGLE_FAMILY·source listing ↗

$480,000

rent, three ways

OnePercent model (vv1)$2,689/mo

p10–p90 confidence band

HUD Fair Market Rent · 97625 · 3BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Klamath

Flood risk index— FEMA NRI

Median household income$123,409

Median area rent—

Median home value$229,400

the verdict

0.56%vs 1.0% target

Modeled rent: $2,689/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 3.7%
Cash flow: $937/mo
Cash-on-cash: -10.2%

financing: 20% down · — (FRED, live) · 30yr

$480,000

0.56% · rent $2,689

Intrinsic value · income approach

$480,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro