404 S 1st Ave, Chiloquin, OR 97624

2 bd · 1 ba · 1,482 sqft · built 1930 · Chiloquin · SINGLE_FAMILY·source listing ↗

$69,000

rent, three ways

OnePercent model (vv1)$2,058/mo

point estimate — add comps for a band

HUD Fair Market Rent · 97624 · 2BR$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Klamath

Flood risk indexRelatively High FEMA NRI

Median household income$48,628

Median area rent$1,019/mo

Median home value$233,000

the verdict

2.98%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,000

2.98% · rent $2,058

Intrinsic value · income approach

$247,156

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.