product

markets

method

413 NE Johnson St, Myrtle Creek, OR 97457 — $129,900 · 2bd · ~1.1% rule | OnePercent

413 NE Johnson St, Myrtle Creek, OR 97457

$129,900

Home·Myrtle Creek 97457·413 NE Johnson St, Myrtle Creek, OR 97457

Last confirmed 4 days ago

413 NE Johnson St, Myrtle Creek, OR 97457

2 bd · 1 ba · 720 sqft · built 1955 · Myrtle Creek · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,471/mo

p10–p90 confidence band

HUD Fair Market Rent · 97457 · 2BR

$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Douglas

Flood risk indexVery High FEMA NRI

Median household income$57,356

Median area rent$963/mo

Median home value$254,100

the verdict

1.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.13% · rent $1,471

Intrinsic value · income approach

$236,453

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.